CCOIN logo

COIN

Coinbase Global, Inc.
$141.09
Hold
Target $165.20
Report: Feb 21, 2026
Financial ServicesFinancial - Data & Stock ExchangesCyclical Operator
Snapshot
Decision-first overview with recommendation, valuation anchor, and current setup.

Company Overview

Research Snapshot

Price History

Pelican View
Current$141.09+17.1%
Rec: HoldConviction: Medium
Entry Target
$127.08
(10% below current)
Fair Value
$165.20
(17% above current)
Stop Loss
$135.00
(4% below current)
Position Size
Starter
Time Horizon
Transitional
Key Metrics
Live Snapshot
Market Data
52 Week High$444.65
52 Week Low$139.36
Avg. 3 Month Volume12.37M
Efficiency
LTM Gross Margin85.8%
LTM EBITDA Margin25.0%
LTM EBIT Margin22.4%
LTM Operating Margin20.0%
LTM ROA4.7%
LTM ROE9.4%
LTM ROIC13.4%
LTM ROCE9.2%
Capital Structure
Market Cap (MM)$46.1B
Enterprise Value (MM)$42.1B
Shares Outstanding268.36M
Total Debt (MM)$7.66B
Cash & Equivalents (MM)$11.62B
LTM Net Debt (MM)$-3.96B
LTM Net Debt/EBITDA-2.2x
Growth
TTM Rev. Growth9.4%
Last 3-Yr Rev. CAGR31.0%
Last 3-Yr EBITDA CAGRN/A
Last 3-Yr EPS CAGRN/A
Valuation
Street Target Price$274.56
LTM EV/Revenue5.9x
LTM EV/Gross Profit6.8x
LTM EV/EBIT26.2x
LTM EV/EBITDA23.5x
LTM P/E36.6x
LTM EV/FCF17.4x
LTM P/FCF19.0x
LTM P/TB1.9x
LTM P/B3.1x
Dividend Yield0.0%
Payout Ratio0.0%
Executive SummarySituation: Current price is $141.09 versus fair value $165.2 (17.1% expected return), and valuation confidence is stable. Debate: Bull case depends on Deribit Integration and Scaling Full commercialization of the Deribit acquisition is expected to drive a significant inflection in institutional transaction revenue, which already grew 122% YoY in Q3 2025. Bear case centers on Lower-for-Longer Cyclical Downturn A structural decline in crypto trading volumes would impair the transaction-based revenue model and could lead to a breach of the company's 'Debt and Liens' covenant if EBITDA turns negative. Conclusion: Recommendation is Hold with Starter sizing and Transitional horizon.
Bull Case
Diversified revenue streams from USDC and Base ecosystem decouple earnings from BTC price volatility; Deribit integration unlocks the massive institutional derivatives market; Fortress balance sheet with $8.8 billion cash provides a floor and M&A optionality.
Bear Case
Inevitable fee compression as retail traders migrate to low-cost ETFs and competitors; Regulatory ceiling risk from ongoing SEC litigation could permanently curtail U.S. operations; Massive insider selling ($867M) suggests leadership believes the stock is overvalued.
Key Catalysts
Mid-Term (6-18 months)Impact: High
Deribit Integration and Scaling Full commercialization of the Deribit acquisition is expected to drive a significant inflection in instituti...
Mid-Term (6-18 months)Impact: Critical
Regulatory Clarity via Court Rulings A favorable resolution or partial summary judgment in the ongoing SEC v. Coinbase litigation would remo...
Long-Term (18+ months)Impact: Moderate
Coinbase is highly relevant at this moment as it trades near its 52-week low of $142.58, despite a massive $2 billion expansion of its share...
Primary Risks
Concern: Medium
Lower-for-Longer Cyclical Downturn A structural decline in crypto trading volumes would impair the transaction-based revenue model and could...
Concern: High
Regulatory Ceiling and U.S. Curtailment An adverse ruling in the SEC litigation could force Coinbase to delist certain assets or cease its s...
Concern: Medium
Stewardship is adequate but marred by poor incentive alignment. The Governance Outcome Tree suggests: 1. Status Quo: Management continues th...
Recent Activity
2026-02-12SEC Filing (8-K)
-7.90%
Coinbase reported strong operational and financial performance for Q4 and full year 2025, including revenue growth and expanded share repurchases.
2026-02-11Analyst Target
-5.73%
Firm: H.C. Wainwright Price Target: $350.00 Price When Posted: $150.33 Implied Upside: +132.8%
2026-02-05Analyst Target
-13.34%
Firm: BTIG Price Target: $340.00 Price When Posted: $168.62 Implied Upside: +101.6%
2026-01-05Analyst Target
+7.77%
Firm: Goldman Sachs Price Target: $303.00 Price When Posted: $236.53 Implied Upside: +28.1%
2025-12-15Analyst Target
-6.37%
Firm: Compass Point Price Target: $230.00 Price When Posted: $267.52 Implied Downside: -14.0%
Valuation Table
9.0/10Decision Grade
MethodImplied ValueWeightWeighted Value
DCF$82.2860%$49.37
Comps$421.5220%$84.30
Historicals$157.6520%$31.53
Total Weighted$165.20
Scenario Range
$2
Bear
$109
Bull
$141