LLVS logo

LVS

Las Vegas Sands Corp.
$56.07
Unclear
Target $61.45
Report: Mar 07, 2026
Consumer CyclicalGambling, Resorts & CasinosCyclical Operator
Snapshot
Decision-first overview with recommendation, valuation anchor, and current setup.

Company Overview

Research Snapshot

Price History

Pelican View
Current$56.07+9.6%
Rec: UnclearConviction: Medium
Entry Target
$47.27
(16% below current)
Fair Value
$61.45
(10% above current)
Stop Loss
$49.00
(13% below current)
Position Size
Starter
Time Horizon
Transitional
Key Metrics
Live Snapshot
Market Data
52 Week High$70.45
52 Week Low$35.43
Avg. 3 Month Volume4.70M
Efficiency
LTM Gross Margin49.6%
LTM EBITDA Margin32.4%
LTM EBIT Margin21.8%
LTM Operating Margin22.5%
LTM ROA8.5%
LTM ROE116.0%
LTM ROIC10.3%
LTM ROCE17.7%
Capital Structure
Market Cap (MM)$36.1B
Enterprise Value (MM)$48.4B
Shares Outstanding669.00M
Total Debt (MM)$15.72B
Cash & Equivalents (MM)$3.46B
LTM Net Debt (MM)$12.27B
LTM Net Debt/EBITDA2.8x
Growth
TTM Rev. Growth22.7%
Last 3-Yr Rev. CAGR37.5%
Last 3-Yr EBITDA CAGR45.0%
Last 3-Yr EPS CAGRN/A
Valuation
Street Target Price$69.70
LTM EV/Revenue3.5x
LTM EV/Gross Profit7.1x
LTM EV/EBIT16.2x
LTM EV/EBITDA10.9x
LTM P/E19.6x
LTM EV/FCF21.5x
LTM P/FCF16.0x
LTM P/TB1.7x
LTM P/B30.1x
Dividend Yield1.9%
Payout Ratio38.9%
Executive SummarySituation: Current price is $56.07 versus fair value $61.45 (9.6% expected return), and valuation confidence is stable. Debate: Bull case depends on Macau Margin Inflection Management targets a return to 'low-30s' portfolio margins in Macau as the Londoner Grand renovation fully ramps and side-bet adoption increases gaming yields. Bear case centers on Balance Sheet Fragility The 992.7% Debt/Equity ratio and $15.8B total debt load create significant interest rate and refinancing risk. Conclusion: Recommendation is Unclear; maintain no position until reliability and catalyst evidence improve.
Bull Case
Marina Bay Sands continues to outperform with >50% EBITDA margins and record tourism demand; Macau mass-market share gains to 25% signal a successful strategic pivot; aggressive share repurchases have reduced diluted share count by 6% YoY.
Bear Case
Extreme leverage with $15.8B in debt and 992.7% Debt/Equity limits financial flexibility; Macau margins are being squeezed by a shift toward lower-margin rolling play; stagnant base-mass spend per head in Macau suggests a structural ceiling on recovery.
Key Catalysts
Mid-Term (6-18 months)Impact: High
Macau Margin Inflection Management targets a return to 'low-30s' portfolio margins in Macau as the Londoner Grand renovation fully ramps and...
Long-Term (18+ months)Impact: Moderate
Marina Bay Sands Expansion (IR2) Groundbreaking The $8.0B expansion project in Singapore, including a 15,000-seat arena, will solidify the p...
Long-Term (18+ months)Impact: Moderate
Las Vegas Sands is relevant at this moment because it is trading near its 200-day moving average ($54.87) following a 14% post-earnings sell...
Primary Risks
Concern: High
Balance Sheet Fragility The 992.7% Debt/Equity ratio and $15.8B total debt load create significant interest rate and refinancing risk. A 'lo...
Concern: Medium
China Macroeconomic and Regulatory Risk Stagnant base-mass spend per head in Macau and potential regulatory shifts regarding capital outflow...
Concern: Medium
Stewardship is characterized by strong operational expertise but weak alignment with minority shareholders. The governance outcome tree is c...
Recent Activity
2026-01-29SEC Filing (8-K)
-13.96%
Las Vegas Sands reported Q4 2025 results with $3.65 billion net revenue and $448 million net income.
2025-10-23SEC Filing (8-K)
+12.39%
Las Vegas Sands reported Q3 2025 results with $3.33 billion net revenue and $491 million net income.
2025-04-24SEC Filing (8-K)
+5.66%
Las Vegas Sands reports Q1 2025 results with slight revenue decline but strong EBITDA.
2025-04-04Market Movement
-8.35%
Market/Sector Move -8.35%
2025-01-30SEC Filing (8-K)
+11.08%
Las Vegas Sands reports Q4 2024 results with slight revenue decline and strong full-year performance.
Valuation Table
9.6/10Decision Grade
MethodImplied ValueWeightWeighted Value
DCF$81.1640%$32.46
Comps$58.9335%$20.63
Historicals$39.0420%$7.81
NLV$11.115%$0.56
Total Weighted$61.45
Scenario Range
$54
Bear
$100
Bull
$56