UUAL logo

UAL

United Airlines Holdings, Inc.
$102.54
Buy
Target $134.38
Report: Mar 08, 2026
IndustrialsAirlines, Airports & Air ServicesCyclical Operator
Snapshot
Decision-first overview with recommendation, valuation anchor, and current setup.

Company Overview

Research Snapshot

Price History

Pelican View
Current$102.54+31.1%
Rec: BuyConviction: Medium
Entry Target
$102.54
(0% above current)
Fair Value
$134.38
(31% above current)
Stop Loss
$85.00
(17% below current)
Position Size
Half
Time Horizon
Transitional
Key Metrics
Live Snapshot
Market Data
52 Week High$119.21
52 Week Low$52.00
Avg. 3 Month Volume6.71M
Efficiency
LTM Gross Margin63.6%
LTM EBITDA Margin14.6%
LTM EBIT Margin9.6%
LTM Operating Margin8.0%
LTM ROA4.4%
LTM ROE24.1%
LTM ROIC9.4%
LTM ROCE11.4%
Capital Structure
Market Cap (MM)$29.8B
Enterprise Value (MM)$48.6B
Shares Outstanding323.43M
Total Debt (MM)$31.04B
Cash & Equivalents (MM)$12.24B
LTM Net Debt (MM)$18.80B
LTM Net Debt/EBITDA2.2x
Growth
TTM Rev. Growth3.5%
Last 3-Yr Rev. CAGR9.5%
Last 3-Yr EBITDA CAGR18.2%
Last 3-Yr EPS CAGR66.5%
Valuation
Street Target Price$138.54
LTM EV/Revenue0.8x
LTM EV/Gross Profit1.3x
LTM EV/EBIT8.6x
LTM EV/EBITDA5.6x
LTM P/E8.9x
LTM EV/FCF18.3x
LTM P/FCF11.2x
LTM P/TB0.4x
LTM P/B1.9x
Dividend Yield0.0%
Payout Ratio0.0%
Executive SummarySituation: Current price is $102.54 versus fair value $134.38 (31.1% expected return), and valuation confidence is stable. Debate: Bull case depends on Free Cash Flow Inflection As the peak of the 'United Next' capex cycle passes and new aircraft begin generating superior unit margins, free cash flow is expected to surge toward management's 75% conversion goal. Bear case centers on Boeing Delivery Delays Continued delays in the certification of the 737 MAX 10 could force United to operate older, less efficient aircraft for longer, impairing unit cost targets. Conclusion: Recommendation is Buy with Half sizing and Transitional horizon.
Bull Case
1. Premium revenue growth (+11% YoY) is structurally improving margins. 2. Fleet up-gauging is driving unit cost efficiencies (CASM-ex). 3. Massive $12.2B cash balance and deleveraging path to sub-2.0x net leverage.
Bear Case
1. Aggressive $12B annual capex may outpace cash generation. 2. Continued Boeing MAX 10 certification delays (now 2027). 3. Persistent main-cabin yield compression offsetting premium gains.
Key Catalysts
Mid-Term (6-18 months)Impact: High
Free Cash Flow Inflection As the peak of the 'United Next' capex cycle passes and new aircraft begin generating superior unit margins, free...
Near-Term (0-6 months)Impact: Critical
Investment Grade Credit Rating Achieving an investment-grade rating will significantly lower the company's cost of capital and attract a new...
Mid-Term (6-18 months)Impact: Moderate
Starlink Fleet-wide Rollout The installation of SpaceX Starlink Wi-Fi across the entire fleet is expected to drive a significant increase in...
Primary Risks
Concern: Medium
Boeing Delivery Delays Continued delays in the certification of the 737 MAX 10 could force United to operate older, less efficient aircraft...
Concern: High
Fuel Price Volatility As a carrier without significant fuel hedging, United is highly vulnerable to spikes in crude oil prices, which could...
Concern: Medium
Stewardship is strong, anchored by a board with deep industry and audit expertise. While no active proxy fight exists, the governance outcom...
Recent Activity
2026-02-27SEC Filing (SC 13D)
-8.70%
United Airlines Holdings, Inc. and subsidiaries file Schedule 13D for Azul S.A. investment.
2026-02-19Analyst Target
-5.88%
Firm: Jefferies Analyst: Sheila Kahyaoglu Price Target: $148.00 Price When Posted: $109.95 Implied Upside: +34.6%
2026-02-06SEC Filing (SC 13G)
+9.26%
FMR LLC and Abigail P. Johnson file Schedule 13G for United Airlines Holdings Inc.
2025-10-16SEC Filing (8-K)
-5.63%
United Airlines reports Q3 2025 earnings of $2.90 per share, exceeding guidance with strong customer investments and operational performance.
2025-07-10SEC Filing (8-K)
+14.33%
United Airlines redeems all outstanding 6.50% Senior Secured Notes due 2027.
Valuation Table
9.8/10Decision Grade
MethodImplied ValueWeightWeighted Value
DCF$172.2750%$86.14
Comps$109.0930%$32.73
Historicals$77.5820%$15.52
Total Weighted$134.38
Scenario Range
$68
Bear
$168
Base
$248
Bull
$103